Jason Klein and Abe Silk got together on TEVA Pharmaceuticals, an Isreali generic drug company that has some great numbers and a big MOS. Here's what they found so far:
Meaning:
With headquarters in Israel, Teva Pharmaceutical is the world's largest generic pharmaceutical manufacturer, with operations in 60 countries. Teva operates 38 finished dosage sites, 15 research and development centers, and 21 active pharmaceutical ingredient manufacturing sites. The company also develops and sells branded pharmaceuticals, including Copaxone, one of the world's leading multiple sclerosis drugs, and Azilect, a treatment for Parkinson’s disease.
[This section requires us to show we understand the industry – particularly how these businesses compete with each other. What is it that, if you were going to start a new pharmaceutical company you’d need to know to be successful? I’d say something like: Pharmaceutical companies compete with a pipeline of patentable drugs. Since most broad market diseases have drug solutions, it is getting harder and harder to come up with new drugs. Teva is making a claim on being the low-cost generic provider, off-setting the cost and risk of its proprietary pipeline. The key to being successful in their business is ……??????]
Moat:
Teva is a Rule 1 stock by the numbers. A possible red flag is a noticeable downtrend in all five year numbers as compared to their ten year numbers, with the exception of ROIC. This downtrend should change in the near future, though, due to expiring pharmaceutical patents and rising demand from the aging worldwide population.
ROIC: 13% (10yr); 13% (5yr);
BVPS: 25.5% (10yr); 21.5% (5yr);
EPS: 29% (10yr); 22% (5yr)
Sales: 16.5% (10yr); 16% (5yr)
Cash Flow: 25% (10 yr); 20% (5yr)
These numbers point to a clear moat, which upon some investigation seems to stem mainly from economies of scale. Teva is by far the biggest generics company on the planet, with more than twice as much revenue as the next biggest generics company. Teva is also in constant legal action to protect its drugs, which serves as another sort of moat.
[Note: Pretty good section. Legal action is indeed a help with its price moat].
Management: Since Teva is a foreign company, it’s very hard to get information on their executives’ compensation levels. I wasn’t able to find anything. This presents something of a red flag, though I don’t have a ton of experience investing in ADRs so this may be par for the course with foreign companies. Israel, however, is a highly developed first world country, so it’s not exactly as if this is an emerging market investment.
Dr. Philip Frost is the Chairman of the Board, and he got his BA from the University of Pennsylvania, and MD from the Albert Einstein College of Medicine. CEO Schlomo Yanai has a degree from Harvard Business School, and then spent 31 years as a 4-star general in the Israeli defense force. This tells us that the man certainly knows how to lead. CFO Eyal Desheh has a BA and MBA from the Hebrew University in Jerusalem, the top school in Israel. While these execs possess an impressive academic pedigree, in the larger scheme that doesn’t mean that much more than they were good students. Perhaps Phil can provide more information about evaluating management of foreign companies.
[NOTE: This is always a tough section but more so for foreign companies, but if you google these guys there is a lot there including Wiki articles.]
Margin of Safety:
The analysts’ 5-yr growth rate is 18.8%. The 10-yr PE values range from 29 to 12, with the historical average PE being around 20.
In my opinion both the BVPS growth rate (25.5%) and the analysts’ rate are far too high. We don’t want to be that optimistic. Being conservative, but still factoring growth from drugs going off patents, I chose a growth rate of 13.5% and a future PE of 24 (reflecting anticipated growth from sales + patent expirations), we get a Sticker Price of $70, so our Margin of Safety price is $35. TEVA is currently selling at 37.5, and has a 2.5% dividend, which has been and ought to continue to grow quickly along with earnings.
If our growth rate is reasonably accurate, it would give us a payback time of 7 years. As a matter of fact, even if Teva grows at “only” 10% annually, its Payback Time is still 7 years. This clearly is another way of representing Teva’s solid MOS.
[Note: This is well argued.]
Story
Teva certainly has a few significant tailwinds at its back. With $31.9 billion of drugs losing patent protection in 2012 alone, Teva stands to be one of the big winners as the 800 pound gorilla in the generic space. The next few years after 2012 are also set to be big patent cliff years, with blockbuster drugs (including Lipitor and Lexapro) set to go generic.
Another tailwind is the aging of America. As the baby boomers enter their later years, they are certain to consume more prescription medications. This should prove to be a strong, lasting trend that benefits Teva out to the later years of this decade, if not beyond.
One final part of the story in Teva’s favor is its geographic expansion. Teva has been expanding its footprint aggressively into parts of the world where generic penetration is low, with an emphasis on Latin America and Japan. This certainly opens up the door for significant growth.
Red Flags
A red flag for Teva is that it is losing patent protection on its biggest branded drug, Copaxone, the current market leading drug for multiple sclerosis. Although management pledges to more than make up for this loss with an extremely robust pipeline (along with a new MS drug that is currently in testing), it still must be taken into account that Copaxone makes up for a very significant percentage of Teva’s revenues.
[Do they break out how much of revenues and earnings are Copaxone in their SEC filing? If not, can you find an estimate from elsewhere? Here’s where I spend the $$ for a good analyst report because if Copaxone is a large part of revenues we have to figure out where the company will be after it goes generic. Have to.]
Another red flag is that the pharmaceutical industry is an arena for aggressive legal action between its major players. Although Teva is well-diversified (and becoming much more so through acquisitions), there is still a looming threat that a judge might rule against it in some major case.
[So it’s a red flag. Is it a real problem? If so, is it a deal killer?]
ADDITIONAL COMMENTS FROM PHIL
You can see from the Tools that the Big Four growth rates are, in fact, sliding a bit but Abe and Jason accounted for the slide in their growth projection. They raised the issue of Return on Capital and you can see why. The numbers are barely acceptable. Still, its predictability we look for at a price. If we can buy this well and we like the story, we can live with these numbers. Debt, which they didn't comment on, is low.

However when we dig deeper into the numbers there is a problem. Here's the detail from the Tools:

Notice the sudden jumps in EPS? The problem is that the latest EPS numbers are not steady. They jump. Jumping makes things a bit unpredictable. More than a bit. This can create real opportunities for us since a bad quarter will cause the Big Guys to bail and the price to crater. That said, if we start the MOS valuation analysis with an outsized EPS, we can end up with an excessive amount of growth. Still, even if we do start high, Abe and Jason are using a much lower EPS than warranted by even these numbers. Let's just note the issue and ask about it.
NOW to where the rubber meets the road, The Valuation Tool:

This tool does an analysis of analysts (is that english?) projections for TEVA and it comes up with a 10.4% growth rate, not the 18% that our guys found and lower than their 13.5%. If we go for the lower number, we'll be using a lower PE, too - 20.8. And that gives us a Sticker Price of $48 with a $24 MOS and a $37 price. There is a bit of an MOS but the all-important 8-year Payback Time is at $45. That means that even at the lower growth rate and PE, this company still gets a margin of safety because as Abe and Jason said, at the lower growth rate of 10% we still get a 7 year Payback and that's awesome.
I like this company. I'm not ready to roll yet, but I like it so far. It might be a better way to go than Merck. I'll let you know if I buy any.
Thanks Jason and Abe,
Now go play.
Recent Comments